a magnifying glass

adobe pdf icon Analogic Announces Financial Results for the Third Quarter Ended April 30, 2013 and Declares Quarterly Cash Dividend

PEABODY, Mass., June 4, 2013 (GLOBE NEWSWIRE) — Analogic Corporation (Nasdaq:ALOG), enabling the world’s medical imaging and aviation security technology, today announced results for its third quarter ended April 30, 2013.

Highlights during the third quarter (comparisons are against Q3 of fiscal 2012) included:

  • Revenue of $125.8 million, up 4% (includes partial quarter Ultrasonix revenue of $3.4 million)

  • GAAP operating margin of 5%, includes Ultrasonix acquisition-related expenses (2 points)

  • Non-GAAP operating margin of 10%

  • GAAP diluted EPS of $0.41, includes $0.18 of Ultrasonix acquisition-related and restructuring expenses

  • Non-GAAP diluted EPS of $0.76, consistent with last year

  • Ultrasonix acquisition closed, sales force integration completed

  • Security revenue of $20.1 million, up 38% on demand for high-speed threat detection systems, including first production Smiths Detection units

Revenue for the third quarter of fiscal 2013 was $125.8 million, an increase of 4% compared with revenue of $121.3 million in the third quarter of fiscal 2012. GAAP net income for the third quarter of fiscal 2013 was $5.2 million, or $0.41 per diluted share, compared with net income of $7.3 million, or $0.59 per diluted share, in the third quarter of fiscal 2012. Included in our GAAP net income for the third quarter of fiscal 2013 were $2.3 million of expenses (net of tax), or $0.18 per diluted share, associated with the acquisition of Ultrasonix and restructuring charges. 

Non-GAAP net income for the third quarter was $9.6 million, or $0.76 per diluted share, compared with $9.4 million, or $0.76 per diluted share, in the prior year’s third quarter. A reconciliation of GAAP to non-GAAP results is included as an attachment to this press release.

For the first nine months of fiscal 2013, revenue totaled $384.2 million, up 5% from the same period in the prior year. Year-to-date GAAP net income was $19.4 million, or $1.54 per diluted share, compared with $31.0 million, or $2.45 per diluted share, from the same period last year, which included a $0.79 benefit due to a tax refund and a gain on sale of an equity interest. Year-to-date non-GAAP net income was $29.5 million, or $2.34 per diluted share, compared with $28.7 million, or $2.27 per diluted share.     

Jim Green, president and CEO, commented, “Our business continues to grow, even in this challenging market environment. Our Security business continues to demonstrate strong growth due to accelerating demand for high-speed threat detection systems outside of the U.S. Timing of shipments impacted our CT and MRI product lines in our Medical Imaging business, while digital mammography showed some modest growth. In Ultrasound, we successfully completed the Ultrasonix acquisition, implemented and stabilized the final sales structure, trained our reps on the full product portfolio, and are positioned for accelerating growth in our overall direct ultrasound business.”

Green continued, “Given current market conditions and our Ultrasound transition to high margin direct products, we are revising our total company fiscal 2013 revenue guidance and now expect to generate mid to upper single digit revenue growth. We continue to expect non-GAAP operating margin improvement of 100 basis points over last year.” 

Segment Revenues

Revenue from our Medical Imaging segment was $71.6 million for the third quarter of fiscal 2013, down 2% from revenue of $72.8 million in the same period of fiscal 2012. Medical Imaging revenues were down slightly during the quarter due to unfavorable timing of MRI shipments and lower CT engineering revenue, offset in part by modest growth in digital mammography. Year to date, Medical Imaging revenue was $228.3 million, up 3% from the prior year.

Our Ultrasound segment revenue was $34.0 million for the third quarter of fiscal 2013, consistent with revenue in the same period of fiscal 2012. Sales of core procedure-driven surgery and urology ultrasound systems were flat compared with last year due to market headwinds and temporary sales force disruption as a result of our sales force expansion and channel integration following the acquisition of Ultrasonix in fiscal 2013. The acquisition of Ultrasonix added $3.4 million of revenue during the third quarter, which offset lower OEM transducer sales during the period. Year to date, Ultrasound revenue was $106.1 million, down 3% from the prior year.

Security Technology segment revenue was $20.1 million for the third quarter of fiscal 2013, up 38% from revenue of $14.6 million in the same period of fiscal 2012. Security revenues were up during the quarter due primarily to early production shipments of high-speed CT units for Smith Detection’s new XCT system and continued strong demand for high-speed threat detection systems from L-3 Communications. Year to date, Security revenue was $49.7 million, up 41% from the prior year.

Quarterly Cash Dividend

Analogic’s Board of Directors, on May 31, 2013, declared a $0.10 cash dividend for each common share for its third fiscal quarter ended April 30, 2013. The cash dividend will be payable on June 28, 2013, to shareholders of record on June 14, 2013.

Use of Non-GAAP Financial Measures

This document includes non-GAAP financial measures that are not in accordance with, nor an alternative to, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material effect on our reported results and, therefore, should not be relied upon as the sole financial measures to evaluate our financial results. The non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial results. An explanation and a reconciliation of our non-GAAP measures are provided at the end of this press release.

Forward-Looking Statements

Any statements about future expectations, plans, and prospects for the Company, including statements containing the words “believes,” “anticipates,” “plans,” “expects,” and similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including risks relating to product development and commercialization, limited demand for the Company’s products, limited number of customers, risks associated with competition, uncertainties associated with regulatory agency approvals, competitive pricing pressures, downturns in the economy, the risk of potential intellectual property litigation, acquisition related risks, and other factors discussed in our most recent quarterly and annual reports
filed with the Securities and Exchange Commission. In addition, the forward-looking statements included in this presentation represent the Company’s views as of the date of this document. While the Company anticipates that subsequent events and developments will cause the Company’s views to change, the Company specifically disclaims any obligation to update these forward-looking statements. These forward-looking statements should not be relied upon as representing the Company’s views as of any later date.

Conference Call

Analogic will conduct an investor conference call on Tuesday, June 4, at 5:00 p.m. (ET) to discuss the third quarter results. To participate in the conference call, dial 1-866-823-6992, or 1-334-323-7225 for international callers, approximately ten minutes before the conference is scheduled to begin. Inform the operator that you wish to join the Analogic conference call, passcode 42748. You will then be asked for your name, organization, and telephone number, and be connected to the conference. The earnings release and, just prior to the call, presentation materials related to the quarterly financial information will be posted on the Company’s investor relations website at
http://investor.analogic.com
.

The call will also be available via webcast in listen-only mode. To listen to the webcast, visit investor.analogic.com approximately five to ten minutes before the conference is scheduled to begin. A telephone digital replay will be available approximately two hours after the call is completed through midnight (ET), Monday, July 8, 2013. To access the digital replay, dial 1-877-919-4059, or 1-334-323-7226 for international callers. The passcode is 10919709.

The replay of the conference call webcast will be archived at http://investor.analogic.com approximately three hours after the call is completed and will be available through midnight (ET), Monday, July 8, 2013. For more information on the conference call, visit www.analogic.com, call 978-326-4058, or email investorrelations@analogic.com

About Analogic

Analogic (Nasdaq:ALOG) provides leading-edge healthcare and security technology solutions to advance the practice of medicine and save lives. We are recognized around the world for advanced imaging systems and technology that enable computed tomography (CT), ultrasound, digital mammography, and magnetic resonance imaging (MRI), as well as automated threat detection for aviation security. Our CT, MRI, digital mammography, and ultrasound transducer products are sold to original equipment manufacturers (OEMs), providing state-of-the-art capability and enabling them to enter new markets and expand their existing market presence. Our market-leading BK Medical and Ultrasonix branded ultrasound systems, used in procedure-driven markets such as urology, surgery, and point-of-care,
are sold to clinical end users through our direct sales force. For over 40 years we’ve enabled customers to thrive, improving the health and enhancing the safety of people around the world. Analogic is headquartered just north of Boston, Massachusetts. For more information, visit www.analogic.com.

Analogic is a registered trademark of Analogic Corporation.

The globe logo is a trademark of Analogic Corporation. 

 

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 

(In thousands, except per share data)

Three Months Ended Nine Months Ended

 

 April 30, 2013  April 30, 2012  April 30, 2013  April 30, 2012

Net revenue:

 

 

 

 

Product

 $ 121,188

$ 115,094

$ 366,498

$ 351,290

Engineering

 4,577

 6,176

 17,688

 14,270

Total net revenue

 125,765

 121,270

 384,186

 365,560

Cost of sales:

 

 

 

 

Product

 72,341

 71,613

 218,355

 218,549

Engineering

 4,284

 4,905

 16,206

 12,388

Total cost of sales

 76,625

 76,518

 234,561

 230,937

 

 

 

 

 

Gross profit

 49,140

 44,752

 149,625

 134,623

Operating expenses:

 

 

 

 

Research and product development

 16,127

 13,106

 46,324

 42,313

Selling and marketing

 13,540

 10,925

 37,062

 31,995

General and administrative

 12,265

 10,848

 37,793

 37,067

Restructuring

 496

 – 

 496

 – 

Total operating expenses

 42,428

 34,879

 121,675

 111,375

Income from operations

 6,712

 9,873

 27,950

 23,248

Other income (expense):

 

 

 

 

Interest income

 76

 98

 284

 367

Gain on sale of other investments

 – 

 – 

 – 

 2,500

Other, net

 114

 325

 (1,402)

 822

Total other income (expense), net

 190

 423

 (1,118)

 3,689

Income before income taxes

 6,902

 10,296

 26,832

 26,937

Provision for income taxes

 1,678

 2,966

 7,418

 (4,034)

Net income

$ 5,224

$ 7,330

$ 19,414

$ 30,971

 

 

 

 

 

Net income per share:

 

 

 

 

 Basic

$ 0.42

$ 0.60

$ 1.58

$ 2.48

 Diluted

$ 0.41

$ 0.59

$ 1.54

$ 2.45

 

 

 

 

 

Dividends declared per share

$ 0.10

$ 0.10

$ 0.30

$ 0.30

Weighted-average shares outstanding:

 

 

 

 

Basic

 12,305

 12,227

 12,300

 12,470

Diluted

 12,620

 12,433

 12,584

 12,636

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
 

 

April 30, 2013 July 31, 2012

Assets:

 

 

Cash and cash equivalents

$ 91,347

$ 187,011

Accounts receivable, net

 86,830

 96,117

Inventories

 140,636

 108,944

Other current assets

 21,484

 16,723

Total current assets

 340,297

 408,795

Property, plant, and equipment, net

 107,969

 96,769

Other assets

 118,343

 52,432

Total Assets

 566,609

 557,996

 

 

 

Liabilities and Stockholders’ Equity:

 

 

Accounts payable

$ 31,348

$ 38,200

Accrued liabilities

 37,376

 41,746

Advanced payments and deferred revenue

 13,553

 14,323

Accrued income taxes

 – 

 5,670

Total current liabilities

 82,277

 99,939

Long-term liabilities

 13,003

 11,738

Stockholders’ equity

 471,329

 446,319

 

 

 

Total Liabilities and Stockholders’ Equity

$ 566,609

$ 557,996

UNAUDITED SUPPLEMENTAL INFORMATION – RECONCILIATION OF GAAP TO NON-GAAP MEASURES 

We provide income from operations, other income, net income, and diluted net income per share as supplemental measures to reported results regarding our operational performance. These financial measures exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP. The adjustments to these financial measures, and the basis for such adjustments, are outlined below:

Share-Based Compensation Expense

We incur expense related to share-based compensation included in the reported presentation of cost of sales, research and development, selling and marketing, and general and administrative expense. Although share-based compensation is an expense and viewed as a form of compensation, these expenses vary in amount from period to period, and are affected by market forces that are difficult to predict and are not within our control, such as the market price and volatility of our shares, risk-free interest rates, and the expected term and forfeiture rates of the awards. Additionally, a portion of our equity compensation is performance-based, which drives volatility in expense as estimated performance-based metrics are updated for actual and forecasted results. Our management team believes that exclusion of these expenses allows comparisons of operating results that are consistent between
periods and allows comparisons of our operating results to those of other companies that disclose non-GAAP financial measures that exclude share-based compensation.

BK Medical Distributor Matter Inquiry-Related Costs

As initially disclosed in the Company’s annual report on Form 10-K for the fiscal year ended July 31, 2011, the Company has identified transactions involving our Danish subsidiary, BK Medical, and certain of its foreign distributors, with respect to which the Company has raised questions concerning compliance with law and the Company’s business policies. The Company has concluded that the identified transactions have been properly accounted for in our reported financial statements in all material respects. During the three and nine months ended April 30, 2013 we incurred $0.3 million and $0.7 million, respectively of inquiry-related costs. During the nine months ended April 30, 2012 we incurred $1.2 million of inquiry-related costs. There was no expense incurred during the three months ended April 30, 2012.

Acquisition Related Gains and Expenses

We incur amortization of intangibles and other expenses related to acquisitions. The intangible assets are valued at the time of acquisition, are then amortized over a period of up to several years after the acquisition and generally cannot be changed after the acquisition. We believe the exclusion of these acquisition related expenses allow comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses.

Restructuring Charges

During our third quarter of fiscal year 2013, we commenced the process of consolidating manufacturing and certain support activities currently conducted at our Ultrasonix facility in Vancouver, Canada with operations at our existing facilities, which we refer to as the Vancouver manufacturing consolidation. The total cost, including severance and personnel related costs, we incurred as an operating expense in the three and nine months ended April 30, 2013 was $0.5 million. 

Gain on Sale of Other Investments

On July 25, 2011, we entered into an agreement to sell our 25% interest in our China-based affiliate for $2.5 million. The book value of our interest in the China-based affiliate was written down to $0 in fiscal 2006, and we, upon final approval of the transaction by the Chinese government, recorded a gain of $2.5 million in the nine months ended April 30, 2012.

Taxes

For purposes of calculating non-GAAP net income and non-GAAP diluted earnings per share, we adjust the provision (benefit from) for income taxes to tax effect the non-GAAP adjustments described above as they have a significant impact on our income tax provision (benefit). In addition, from time-to-time, we recognize certain non-recurring tax adjustments. During the second quarter of fiscal year 2012, we received a refund of $12.0 million as the result of the completion of an Internal Revenue Service (“IRS”) audit of federal income tax returns for the fiscal years ended July 31, 2003, 2005, and 2008. The refund was largely the result of Federal research and experimentation credits that carryover from the fiscal years 1991 through 2000 into the audited returns. We recorded a tax benefit for this refund, including the related interest, in the unaudited Consolidated Statement of Operations
of $10.0 million in the three and nine months ended April 30, 2012. The tax benefit from the refund and interest were partially offset by related contingent professional fees of $2.7 million recorded in general and administrative expenses within income from operations in the unaudited Condensed Consolidated Statement of Operations in the three and nine months ended April 30, 2012. As these adjustments do not reflect the underlying performance of the business they have been excluded from non-GAAP net income.

We exclude the above-described expenses, their related tax impact and other non-recurring tax benefits in evaluating short-term and long-term operating trends in our operations, and allocating resources to various initiatives and operational requirements. We believe that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in its financial and operational decision-making.

These non-GAAP financial measures have not been prepared in accordance with GAAP, and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. Further, these non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies.

The following table reconciles the non-GAAP financial measures to their most directly comparable GAAP financial measures. 

NON-GAAP STATEMENTS OF OPERATIONS RECONCILIATION

 

(In thousands, except per share data)

Three Months Ended Nine Months Ended

 

 April 30, 2013  April 30, 2012  April 30, 2013  April 30, 2012

 

 

 

 

 

GAAP Income From Operations

$ 6,712

$ 9,873

$ 27,950

$ 23,248

Share-based compensation expense

 2,004

 2,315

 7,958

 7,716

B-K distributor matter inquiry related costs

 335

 – 

 740

 1,204

Tax refund related charges

 – 

 – 

 – 

 2,714

Restructuring

 496

 – 

 496

 – 

Acquisition related gains and expenses

 2,646

 766

 4,816

 2,341

Non-GAAP Income From Operations

$ 12,193

$ 12,954

$ 41,960

$ 37,223

Percentage of Total Net Revenue

9.7%

10.7%

10.9%

10.2%

 

 

 

 

 

GAAP Other Income (Expense)

$ 190

$ 423

$ (1,118)

$ 3,689

Gain on sale of other investments and other

 – 

 – 

 – 

 (2,500)

Non-GAAP Other Income (Expense)

$ 190

$ 423

$ (1,118)

$ 1,189

Percentage of Total Net Revenue

0.2%

0.3%

-0.3%

0.3%

 

 

 

 

 

GAAP Net Income

$ 5,224

$ 7,330

$ 19,414

$ 30,971

Share-based compensation expense

 1,432

 1,615

 5,469

 5,309

B-K distributor matter inquiry related costs

 215

 – 

 476

 772

Tax refund and related charges

 – 

 – 

 (8,285)

Restructuring

 372

 – 

 372

 – 

Acquisition related gains and expenses

 2,382

 500

 3,781

 1,510

Gain on sale of other investments and other

 – 

 —

 – 

 (1,603)

Non-GAAP Net Income

$ 9,625

$ 9,445

$ 29,512

$ 28,674

Percentage of Total Net Revenue

7.7%

7.8%

7.7%

7.8%

 

 

 

 

 

GAAP Diluted Net Income Per Share

$ 0.41

$ 0.59

$ 1.54

$ 2.45

Effect of non-GAAP adjustments

 0.35

 0.17

 0.80

 (0.18)

Non-GAAP Diluted Net Income Per Share

$ 0.76

$ 0.76

$ 2.34

$ 2.27

CONTACT: Mark Namaroff

         Director of Investor Relations

         (978) 326-4058

         investorrelations@analogic.com